Is AMAZON COM INC's free cash flow repeatable?

    See how much operating cash flow came from receivables, inventory, payables and customer advances, period by period.

    Where the latest operating cash flow came from

    In the fiscal year ending Jun 30, 2026, operating cash flow was $161.40B against net income of $135.28B (1.19× conversion). Tagged working-capital movements contributed $15.25B.

    202520252025202520262026
    Net income$65.94B$70.62B$76.48B$77.67B$90.80B$135.28B
    Depreciation & amortization$55.37B$58.56B$61.92B$65.76B$70.44B$75.20B
    ReceivablesNot disclosed in structured dataNot disclosed in structured dataNot disclosed in structured dataNot disclosed in structured dataNot disclosed in structured dataNot disclosed in structured data
    Inventory−$4.88B−$5.85B−$5.17B−$3.00B−$158.0M$2.08B
    Payables$5.21B$6.26B$8.89B$11.23B$11.54B$13.92B
    Customer advances$3.17B$2.64B$1.59B−$214.0M−$587.0M−$749.0M
    Other items (reconciling)−$10.91B−$11.10B−$13.02B−$11.93B−$23.50B−$64.33B
    Operating cash flow$113.90B$121.14B$130.69B$139.51B$148.53B$161.40B
    Cash conversion (OCF ÷ net income)1.73×1.72×1.71×1.80×1.64×1.19×

    Signs show the cash effect: a rise in receivables or inventory is negative; a rise in payables or customer advances is positive. "Other items" is operating cash flow minus every tagged line, so the bridge always reconciles to reported cash flow.

    10-Q filed 2026-07-31 · NetCashProvidedByUsedInOperatingActivities

    What would cash flow look like if working-capital days stayed constant?

    Balance-sheet working-capital balances are not tagged for consecutive years, so the constant-days comparison is unavailable.

    Sources · Calculation method · Revision history

    Figures come from SEC EDGAR structured financial data (XBRL companyfacts). Each value is the latest filed figure for its period; the filing, form, date and XBRL tag are shown next to it. Components a company does not tag are shown as not disclosed rather than estimated.

    Version 1 · published Oct 20, 2026, 5:04 PM UTC. Not investment advice.