How much do depreciation assumptions change Matson, Inc.'s earnings?

    Gross property and equipment, depreciation and capital spending, with an alternative useful-life calculator. Cash spending is kept separate.

    Depreciation against the asset base

    Gross property and equipment of $4.01B against $147.4M of depreciation and amortization implies an average life of about 27.2 years (gross assets ÷ annual charge). The charge includes amortization where the company reports them together.

    Fiscal yearGross PP&ENet PP&EDepreciation & amortizationImplied life (yrs)Capital expenditure (cash)
    2020$2.91B$1.69B$114.9M25.3Not disclosed in structured data
    2021$3.09B$1.88B$117.1M26.4Not disclosed in structured data
    2022$3.29B$1.96B$123.5M26.6$209.3M
    2023$3.49B$2.09B$124.4M28.0$248.4M
    2024$3.75B$2.26B$135.4M27.7$310.1M
    2025$4.01B$2.50B$147.4M27.2$393.4M

    10-K filed 2026-02-27 · Depreciation

    Compare an alternative useful life

    A 28-year average life gives an annual charge of $143.1M instead of $147.4M. After tax at 21%, net income would be higher by $3.4M. Cash spending ($393.4M) is unchanged.

    Straight-line on gross assets, no salvage value; land and construction in progress are not separated. Treat as an order-of-magnitude comparison.

    Sources · Calculation method · Revision history

    Figures come from SEC EDGAR structured financial data (XBRL companyfacts). Each value is the latest filed figure for its period; the filing, form, date and XBRL tag are shown next to it. Components a company does not tag are shown as not disclosed rather than estimated.

    Version 1 · published Oct 23, 2026, 4:10 AM UTC. Not investment advice.