Thesis review
Does the latest filing still support the original thesis?
One company's prior 10-K thesis inputs compared with its latest 10-K: growth, margin and share count, and which assumptions the new evidence puts under strain.
Example as of 2026-10-07 (closing prices) · version 1 · eight real companies, illustrative share counts.
NVIDIA CORP: original inputs vs latest filing
| Thesis input | FY ending 2025-01-26 | FY ending 2026-01-25 | Change |
|---|---|---|---|
| Revenue | $130.50B | $215.94B | 65.5% |
| Operating margin | 62.4% | 60.4% | -2.0 pp |
| Diluted shares | 24804M | 24514M | -1.2% |
Assumptions under strain
- Revenue grew 65.5% year over year; a model carrying a steady single-digit growth rate needs a new base.
- Operating margin moved −2.0 pp (62.4% → 60.4%); the terminal margin assumption should be re-examined.
- Diluted shares fell 1.2%; per-share value changes even if enterprise value does not.
Source: NVDA 10-K 0001045810-26-000021. The prior year is the comparative reported in the same series.
Assumptions
- Share counts are illustrative; prices are the 2026-10-07 close; weights use market value.
- Company figures are the latest annual 10-K values in SEC XBRL; "Not reported" means the company does not tag that figure.
- Scenario returns and oil channel classifications are stated assumptions, not estimates.
Sources
- FRED DGS10: 10-year Treasury yield · as of 2026-10-07
- FRED DCOILWTICO: WTI crude · as of 2026-10-06
- SEC 10-K AAPL 0000320193-25-000079 · FY ending 2025-09-27
- SEC 10-K MSFT 0001193125-26-323660 · FY ending 2026-06-30
- SEC 10-K NVDA 0001045810-26-000021 · FY ending 2026-01-25
- SEC 10-K JPM 0001628280-26-008131 · FY ending 2025-12-31
- SEC 10-K XOM 0000034088-26-000045 · FY ending 2025-12-31
- SEC 10-K PG 0000080424-26-000103 · FY ending 2026-06-30
- SEC 10-K HD 0001628280-26-019436 · FY ending 2026-02-01
- SEC 10-K DAL 0000027904-26-000013 · FY ending 2025-12-31
- Daily closes: Polygon.io grouped daily bars, 2026-10-07
Apply this to your holdings
One holding per line as ticker, shares, price (for example AAPL,25,336.67). Your holdings stay in this browser, carry through checkout and reopen in Capital Command. Market Ontology Desk.