Valuation and model diagnostics

Dilution and Buyback Reality Check

Reconcile basic and diluted shares; calculate net dilution and per-share outcomes under explicit vesting and repurchase assumptions.

Your inputs

Basic shares outstandingShares vesting / issued over periodRepurchase spend ($)Average repurchase price ($)Equity value (optional, for per-share) ($)

Result

Enter every required figure to calculate. Nothing is prefilled: the result uses only your numbers.

What happens next

Save share-count assumptions and link them to the company's valuation case. It stays current: new grants, repurchases, vesting disclosures and share issuances change per-share economics.