Valuation and model diagnostics

Buyback Economics Comparator

Compare per-share outcomes under repurchase, cash retention and distribution, separating EPS accretion from modeled economic value.

Your inputs

Share price ($)Your equity value / share ($)Shares outstandingCash deployed ($)Net income ($)After-tax yield on retained cash (%)

Result

Enter every required figure to calculate. Nothing is prefilled: the result uses only your numbers.

What happens next

Save baseline and compare announced versus executed repurchases. It stays current: quarterly cash generation, execution prices and authorization changes revise the case.