The Trade Desk (TTD) research

    Published copy v1 · research revision R2 · information cutoff 2026-10-06 · published 2026-10-06 · 586 sourced filing observations

    Trailing twelve monthsto 2026-06-30

    Revenue
    $2.99B
    Operating income
    $586.3M
    Operating margin
    19.6%
    Operating cash flow
    $1.08B
    Diluted shares
    469.9M
    Cash + short-term investments
    $1.49B

    Fourth-quarter flows are derived as fiscal-year total minus nine-month year-to-date, both as reported.

    Strongest opposing explanation and disconfirming evidence

    Growth and margin deterioration: June-period revenue increased year over year while gross profit and operating income fell. A subsequent comparable report showing contracting revenue and further margin compression would invalidate the operating case for retaining exposure.

    Cash quality: June operating cash flow was lower both sequentially and year over year, while investing inflows helped lift cash. Further operating cash deterioration accompanied by declining combined cash and investments would weaken the liquidity support for Hold. Missing June capex prevents a current free-cash-flow test.

    Capital allocation and equity compensation: buybacks exceeded calculated operating cash flow less capex in the period ended 2025-12-31, when stock-based compensation was $490.627 million. Continued repurchases above internally generated cash alongside shrinking liquidity would undermine the retention case. June diluted shares nevertheless fell to 469.948 million from 495.776 million a year earlier, which is disconfirming evidence against a claim of rising net dilution.

    Evidence against excessive caution: June revenue, gross margin and operating margin improved sequentially, and combined cash and investments increased. Subsequent comparable reports showing renewed revenue acceleration, year-over-year margin recovery and stronger operating cash generation would invalidate the cautious operating thesis. A Buy decision would still require valuation evidence.

    Period-definition risk: the observations supply period-end dates without duration metadata, and the September data contain multiple values for the same concepts. If the selected March and June flows are not comparable standalone periods, the growth and margin trajectory must be rebuilt before acting.

    Reported facts

    Quarter ended2025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
    Revenue$616.0M$694.0M$739.4M$846.8M*$688.9M$715.1M
    Gross profit$473.2M$543.1M$577.3M—$506.9M$530.7M
    Operating income$54.5M$116.8M$161.2M$256.9M*$66.6M$101.6M
    Operating cash flow$291.4M$165.0M$224.7M$311.6M*$391.8M$153.6M
    Capital expenditure$59.1M——$26.3M*$112.7M—
    Diluted shares502.9M495.8M493.0M—476.9M469.9M

    * Derived: fiscal-year total minus nine-month year-to-date.

    Source: company filings with the SEC (10-Q / 10-K XBRL facts), each with its filing availability date. Open filings on SEC EDGAR

    Editable baseline model

    Starts from the reported trailing revenue, operating margin and year-over-year share change. Change any assumption; the valuation line appears only once you enter your own operating-income multiple.

    YearRevenueOperating incomeDiluted sharesOp. income / share
    +1$3.34B$654.1M445.5M$1.47
    +2$3.72B$729.9M422.3M$1.73
    +3$4.16B$814.6M400.4M$2.03
    +4$4.64B$909.1M379.6M$2.4
    +5$5.18B$1.01B359.8M$2.82

    Missing evidence and unresolved questions

    • 2026-06-30: One or more cash-flow subtotals not reported
    • 2025-09-30: One or more cash-flow subtotals not reported
    • 2025-06-30: One or more cash-flow subtotals not reported
    • 2024-09-30: One or more cash-flow subtotals not reported
    • 2024-06-30: One or more cash-flow subtotals not reported
    • Sections withheld because their figures did not trace to recorded observations: key_figures (unsupported_figures:-31,-31,-31,-31,-31); chart_plan (unsupported_figures:-4658,-428,71875,49,3817); thesis (unsupported_figures:-31,-30,,13.0); financials (unsupported_figures:1,405.915); valuation (unsupported_figures:-31,-30,,1,485.333); assumptions (unsupported_figures:-31).