TTD Margins

    Published copy v1 · research revision R2 · information cutoff 2026-10-06 · published 2026-10-06 · 586 sourced filing observations

    Trailing twelve monthsto 2026-06-30

    Revenue
    $2.99B
    Operating income
    $586.3M
    Operating margin
    19.6%
    Operating cash flow
    $1.08B
    Diluted shares
    469.9M
    Cash + short-term investments
    $1.49B

    Fourth-quarter flows are derived as fiscal-year total minus nine-month year-to-date, both as reported.

    Reported facts

    Quarter ended2025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
    Revenue$616.0M$694.0M$739.4M$846.8M*$688.9M$715.1M
    Gross profit$473.2M$543.1M$577.3M—$506.9M$530.7M
    Operating income$54.5M$116.8M$161.2M$256.9M*$66.6M$101.6M

    * Derived: fiscal-year total minus nine-month year-to-date.

    Source: company filings with the SEC (10-Q / 10-K XBRL facts), each with its filing availability date. Open filings on SEC EDGAR

    Editable baseline model

    Starts from the reported trailing revenue, operating margin and year-over-year share change. Change any assumption; the valuation line appears only once you enter your own operating-income multiple.

    YearRevenueOperating incomeDiluted sharesOp. income / share
    +1$3.34B$654.1M445.5M$1.47
    +2$3.72B$729.9M422.3M$1.73
    +3$4.16B$814.6M400.4M$2.03
    +4$4.64B$909.1M379.6M$2.4
    +5$5.18B$1.01B359.8M$2.82

    Missing evidence and unresolved questions

    • 2026-06-30: One or more cash-flow subtotals not reported
    • 2025-09-30: One or more cash-flow subtotals not reported
    • 2025-06-30: One or more cash-flow subtotals not reported
    • 2024-09-30: One or more cash-flow subtotals not reported
    • 2024-06-30: One or more cash-flow subtotals not reported
    • Sections withheld because their figures did not trace to recorded observations: key_figures (unsupported_figures:-31,-31,-31,-31,-31); chart_plan (unsupported_figures:-4658,-428,71875,49,3817); thesis (unsupported_figures:-31,-30,,13.0); financials (unsupported_figures:1,405.915); valuation (unsupported_figures:-31,-30,,1,485.333); assumptions (unsupported_figures:-31).